Apèl Pou Tout Envestisè, Devlopè, & Itilizatè Fini!!! 9.72 Kap 100% Okipe 10 Inite Apatman Nan Crown Heights Pou Vann!!! Pwopriyete a Gen Eklen Sign, Bon Eksposisyon, Zonaj R6, 6 Espas Pakin, Plafon 8' Nèf, Mèt Separe, Ti Taksi Pwopriyete, Tout Nouvo Éclairage LED, 200 Amp Pouvoir, A/C, +++!!! Pwopriyete a Situe Nan Kè Crown Heights 1 Blok Soti Nan Atlantic Avenue!!! Pwopriyete a Plase Dèminit Soti Nan Barclays Center, Mize Timoun Brooklyn & Zòo Prospect Park!!! Vizyon Fè Komen Avèk USPS, UPS, The Home Depot, Dunkin’, CubeSmart Self Storage, Walgreens, AutoZone, Bank Of America, Planet Fitness, Blink Fitness, GameStop, Baskin-Robbins, Mobil, McDonald’s, Mavis Discount Tire, Family Dollar, Wendy’s, White Castle, IHOP, KFC, +++!!! Pwopriyete sa a Ofri GWO Pòtansyèl!!! Sa a Ta Ka Yi Nèf Devlopman Ou Oswa Pwochen Kay Pou Biznis Ou!!!

Reveni:
Inite 1 (3Ch. Apatman): $24,388.56 An. Règleman Fin: 6/30/27.
Inite 2 (3 Ch. Apatman): $22,850.28 An. Règleman Fin: 9/30/26.
Inite 3 (3 Ch. Apatman): $26,400 An. Règleman Fin: 6/30/26.
Inite 4 (3 Ch. Apatman): $14,034.84 An.; Règleman Fin: 9/30/26.
Inite 5 (3 Ch. Apatman): $10,368.72 An.; Règleman Fin: 1/31/27.
Inite 6 (3 Ch. Apatman): $23,395.20 An.; Règleman Fin: 6/30/24.
Inite 7 (1 Ch. Apatman): $18,261.84 An.; Règleman Fin: 6/30/25.
Inite 8 (1 Ch. Apatman): $29,595.24 An.; Règleman Fin: 8/31/27.
Inite 9 (1 Ch. Apatman): $25,800 An.; Règleman Fin: 12/31/23.
Inite 10 (1 Ch. Apatman): $21,313.56 An.; Règleman Fin: 2/28/26.

Reveni Brit: $216,408.24 An.

Depans:

Gaz: $3,151.60 An.
Elektrisite: $1,872.01 An.
Dlo + Ekan: $13,954.38 An.
Antretyen & Reparasyon: $250 An.
Asirans: $4,359 An.
Taks: $13,050.28 An.

Total Depans: $36,637.27 An.

Reveni Operasyon Net (NOI): $179,770.97 An. (9.72% Kap!!!)

Calling All Investors, Developers, & End-Users!!! 9.72 Cap 100% Occupied 10 Unit Apartment Building In Crown Heights For Sale!!! The Property Features Excellent Signage, Great Exposure, R6 Zoning, 6 Parking Spaces, High 8’ Ceilings, Separate Meters, Low Property Taxes, All New LED Lighting, 200 Amp Power, A/C, +++!!! The Property Is Located In The Heart Of Crown Heights 1 Block From Atlantic Avenue!!! The Property Is Situated Minutes From The Barclays Center, Brooklyn Children’s Museum & The Prospect Park Zoo!!! Neighbors Include USPS, UPS, The Home Depot, Dunkin’, CubeSmart Self Storage, Walgreens, AutoZone, Bank Of America, Planet Fitness, Blink Fitness, GameStop, Baskin-Robbins, Mobil, McDonald’s, Mavis Discount Tire, Family Dollar, Wendy’s, White Castle, IHOP, KFC, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!

Income:
Unit 1 (3Br. Apt.): $24,388.56 Ann. Lease Exp.: 6/30/27.
Unit 2 (3 Br. Apt.): $22,850.28 Ann. Lease Exp.: 9/30/26.
Unit 3 (3 Br. Apt.): $26,400 Ann. Lease Exp.: 6/30/26.
Unit 4 (3 Br. Apt.): $14,034.84 Ann.; Lease Exp.: 9/30/26.
Unit 5 (3 Br. Apt.): $10,368.72 Ann.; Lease Exp.: 1/31/27.
Unit 6 (3 Br. Apt.): $23,395.20 Ann.; Lease Exp.: 6/30/24.
Unit 7 (1 Br. Apt.): $18,261.84 Ann.; Lease Exp.: 6/30/25.
Unit 8 (1 Br. Apt.): $29,595.24 Ann.; Lease Exp.: 8/31/27.
Unit 9 (1 Br. Apt.): $25,800 Ann.; Lease Exp.: 12/31/23.
Unit 10 (1 Br. Apt.): $21,313.56 Ann.; Lease Exp.: 2/28/26.

Gross Income: $216,408.24 Ann.

Expenses:

Gas: $3,151.60 Ann.
Electric: $1,872.01 Ann.
Water + Sewer: $13,954.38 Ann.
Maintenance & Repairs: $250 Ann.
Insurance: $4,359 Ann.
Taxes: $13,050.28 Ann.


Total Expenses: $36,637.27 Ann.

Net Operating Income (NOI): $179,770.97 Ann. (9.72% Cap!!!)