$12,888,000 - 3641 Johnson Avenue, Bronx, NY 10463｜MLS # 848251

Property Description « Haitian Creole (Kreyòl) »

Apèl pou tout envestisè, devlopè ak itilizatè final!!! YON BATIM APARTMAN 34,400+ Sqft. 26 inite nan Riverdale pou vann!!! Batiman an genyen ekselan siy, bon ekspozisyon, 6 espas pakin, Zòn R7A, sistèm sekirite, pòtay vityèl, 2 sal bisiklèt, sal lave, asansè, antre prive ak pòt, zòn teras milti-nivo, gwo lakou, ramp, chòt fatra, 2 sal bisiklèt, antre prive ak pòt, zòn teras milti-nivo nan lakou dèyè, ramp dèyè, tout nouvo ekleraj LED, pouvwa 3 faz, sistem espre, CAC, +++!!! Ou ka aksede batiman an ak kle, kadna ak kle, oswa ID figi!!! Pwopriyete a sitiye nan kè Riverdale jis bò Henry Hudson Parkway, sèlman kèk minit soti nan Riverdale Park, Manhattan University ak Van Cortlandt Park!!! Vizinaj yo gen ladan Starbucks, Chase Bank, Wells Fargo Bank, Target, Stop & Shop, CubeSmart Self Storage, Wendy’s, Subway, Bob’s Discount Furniture, Liberty Tax +++!!! Batiman an te konstwi an 2019 e li gen yon 421a!!! Pwopriyete sa a ofri yon potansyèl ENÒM!!! Sa a ta ka sit devlopman pwochen ou a oswa pwochen kay pou biznis ou!!!

Revni:

Inite B-A (1 Br. Apt., 736 Sqft.): $38,400 Ann.

Inite B-B (1 Br. Apt., 839 Sqft.): $40,800 Ann. (Disponib)

Inite 1-A (1 Br. Apt., 784 Sqft.): $28,500 Ann.

Inite 1-B (Studio Apt., 689 Sqft.): $32,400 Ann.

Inite 1-C (1 Br. Apt., 792 Sqft.): $37,200 Ann.

Inite 2-A (2 Br. Apt., 1,062 Sqft.): $42,000 Ann.

Inite 2-B (1 Br. Apt., 971 Sqft.): $39,600 Ann.

Inite 2-C (2 Br. Apt., 983 Sqft.): $31,800 Ann.

Inite 3-A (2 Br. Apt., 1,042 Sqft.): $43,200 Ann.

Inite 3-B (1 Br. Apt., 943 Sqft.): $28,500 Ann.

Inite 3-C (2 Br. Apt., 987 Sqft.): $43,200 Ann.

Inite 4-A (2 Br. Apt., 1,042 Sqft.): $48,000 Ann.

Inite 4-B (1 Br. Apt., 943 Sqft.): $28,500 Ann.

Inite 4-C (2 Br. Apt., 987 Sqft.): $44,400 Ann.

Inite 5-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann.

Inite 5-B (1 Br. Apt., 943 Sqft.): $39,600 Ann.

Inite 5-C (2 Br. Apt., 987 Sqft.): $31,800 Ann.

Inite 6-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann.

Inite 6-B (1 Br. Apt., 943 Sqft.): $28,500 Ann.

Inite 6-C (2 Br. Apt., 987 Sqft.): $44,400 Ann.

Inite 7-A (2 Br. Apt., 871 Sqft.): $31,800 Ann.

Inite 7-B (1 Br. Apt., 909 Sqft.): $40,800 Ann.

Inite 7-C (2 Br. Apt., 987 Sqft.): $45,600 Ann.

Inite 8-A (2 Br. Apt., 836 Sqft.): $31,800 Ann.

Inite 8-B (1 Br. Apt., 909 Sqft.): $39,600 Ann.

Inite 8-C (2 Br. Apt., 987 Sqft.): $45,600 Ann.

Revni Brut Pro Forma: $997,200 Ann.

Depans:

Gaz: $12,000 Ann.
Elektrisite: $24,000 Ann.
Antretyen & Rèparasyon: $3,800 Ann.
Asirans: $8,300 Ann.
Dlo & Egou: $24,000 Ann.
Taks: $50,000 Ann. (Pwoteje jiska 2058!!!)

Total Depans: $122,100 Ann.

Revni Operasyon Net (NOI): $875,100 Ann. (Pro Forma 6.79 Kap!!!)

MLS #‎	848251
Ane konstriksyon	2011
Taks (pa ane)	$50,000
Kalite gaz	Gaz Natirèl

Kalkilatris ipotèk Mortgage Calculator pa mwa
Pri yo mande
Peman ipotèk chak mwa
Avalwa	3% Down 5% Down 10% Down 20% Down 30% Down 40% Down 50% Down
To enterè	3% Interest 3.5% Interest 4% Interest 5% Interest 5.5% Interest 6% Interest 6.5% Interest 7% Interest
Tèm prè	10年 years 15年 years 30年 years 40年 years 50年 years

This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. Listing courtesy of All Island Estates Realty Corp © 2026