Apèl pou tout envestisè, devlopè ak itilizatè final!!! YON NOUVO 34,400+ pye kare. 26 inite bilding apatman ki nan Riverdale ap vann!!! Bilding lan gen ekselan signaj, gwo ekspozisyon, 6 plas pou pak, plafon wo 8' (pye), zonaj R7A fò, pòtè vityèl, sistèm sekirite, 2 chanm bisiklèt, sal lave, asansè, ale monte prive ki gen pòt, zòn teras plizyè nivo, gwo jaden, ramp, sistèm pou desann fatra, sprinklers, tout nouvo ekleraj LED, pouvwa 3 faz, CAC, +++!!! Bilding lan ka aksesib pa kle, kle fob, oswa ID figi!!! Pwopriyete a sitiye nan kè Riverdale jis nan Henry Hudson Parkway, sèlman kèk minit soti nan Riverdale Park, Manhattan University ak Van Cortlandt Park!!! Pami vwazin yo gen Starbucks, Chase Bank, Wells Fargo Bank, Target, Stop & Shop, CubeSmart Self Storage, Wendy’s, Subway, Bob’s Discount Furniture, Liberty Tax, +++!!! Yo bati bilding lan an 2019 e gen yon 421a!!! Pwopriyete sa a ofri yon gwo potansyèl pou ogmantasyon!!! Sa ka vin sit devlopman pwochen ou a oswa pwochen kay pou biznis ou!!!

Revni:

Inite B-A (1 Br. Apatman, 736 pye kare): $38,400 pa ane.

Inite B-B (1 Br. Apatman, 839 pye kare): $40,800 pa ane. (Disponib)

Inite 1-A (1 Br. Apatman, 784 pye kare): $28,500 pa ane.

Inite 1-B (Studio Apatman, 689 pye kare): $32,400 pa ane.

Inite 1-C (1 Br. Apatman, 792 pye kare): $37,200 pa ane.

Inite 2-A (2 Br. Apatman, 1,062 pye kare): $43,200 pa ane.

Inite 2-B (1 Br. Apatman, 971 pye kare): $39,600 pa ane.

Inite 2-C (2 Br. Apatman, 983 pye kare): $31,800 pa ane.

Inite 3-A (2 Br. Apatman, 1,042 pye kare): $45,600 pa ane.

Inite 3-B (1 Br. Apatman, 943 pye kare): $28,500 pa ane.

Inite 3-C (2 Br. Apatman, 987 pye kare): $43,200 pa ane.

Inite 4-A (2 Br. Apatman, 1,042 pye kare): $48,000 pa ane.

Inite 4-B (1 Br. Apatman, 943 pye kare): $28,500 pa ane.

Inite 4-C (2 Br. Apatman, 987 pye kare): $44,400 pa ane.

Inite 5-A (2 Br. Apatman, 1,042 pye kare): $45,600 pa ane.

Inite 5-B (1 Br. Apatman, 943 pye kare): $39,600 pa ane.

Inite 5-C (2 Br. Apatman, 987 pye kare): $31,800 pa ane.

Inite 6-A (2 Br. Apatman, 1,042 pye kare): $45,600 pa ane.

Inite 6-B (1 Br. Apatman, 943 pye kare): $28,500 pa ane.

Inite 6-C (2 Br. Apatman, 987 pye kare): $44,400 pa ane.

Inite 7-A (2 Br. Apatman, 871 pye kare): $31,800 pa ane.

Inite 7-B (1 Br. Apatman, 909 pye kare): $40,800 pa ane.

Inite 7-C (2 Br. Apatman, 987 pye kare): $46,800 pa ane. (Disponib)

Inite 8-A (2 Br. Apatman, 836 pye kare): $31,800 pa ane.

Inite 8-B (1 Br. Apatman, 909 pye kare): $39,600 pa ane.

Inite 8-C (2 Br. Apatman, 987 pye kare): $46,800 pa ane.

Revni Brit: $1,003,200 pa ane.

Depans:

Gaz: $12,000 pa ane.

Elektrisite: $24,000 pa ane.

Antretyen & Reparasyon: $3,800 pa ane.

Asirans: $8,300 pa ane.

Dlo & Egou: $24,000 pa ane.

Taks: $50,000 pa ane. (Pwoteje jiska 2058!!!)

Total Depans: $122,100 pa ane.

Revni Operasyon Net (NOI): $881,100 pa ane. (Pro Forma 6.34 Cap!!!)

Calling All Investors, Developers & End-Users!!! BRAND NEW 34,400+ Sqft. 26 Unit Apartment Building In Riverdale For Sale!!! The Building Features Excellent Signage, Great Exposure, 6 Parking Spaces, High 8’ Ceilings, Strong R7A Zoning, Virtual Doorman, Security System, 2 Bicycle Rooms, Laundry Room, Elevator, Private Gated Driveway, Multi-level Terrace Area, Large Yard, Ramp, Garbage Chute, Sprinklers, All New LED Lighting, 3 Phase Power, CAC, +++!!! The Building Can Be Accessed By Key, Key Fob, Or Face ID!!! The Property Is Located In The Heart Of Riverdale Just Off The Henry Hudson Parkway Only Minutes From Riverdale Park, Manhattan University & Van Cortlandt Park!!! Neighbors Include Starbucks, Chase Bank, Wells Fargo Bank, Target, Stop & Shop, CubeSmart Self Storage, Wendy’s, Subway, Bob’s Discount Furniture, Liberty Tax, +++!!! The Building Was Built In 2019 & Has A 421a!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!




Income:



Unit B-A (1 Br. Apt., 736 Sqft.): $38,400 Ann.



Unit B-B (1 Br. Apt., 839 Sqft.): $40,800 Ann. (Available)



Unit 1-A (1 Br. Apt., 784 Sqft.): $28,500 Ann.



Unit 1-B (Studio Apt., 689 Sqft.): $32,400 Ann.



Unit 1-C (1 Br. Apt., 792 Sqft.): $37,200 Ann.



Unit 2-A (2 Br. Apt., 1,062 Sqft.): $43,200 Ann.



Unit 2-B (1 Br. Apt., 971 Sqft.): $39,600 Ann.



Unit 2-C (2 Br. Apt., 983 Sqft.): $31,800 Ann.



Unit 3-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann.



Unit 3-B (1 Br. Apt., 943 Sqft.): $28,500 Ann.



Unit 3-C (2 Br. Apt., 987 Sqft.): $43,200 Ann.



Unit 4-A (2 Br. Apt., 1,042 Sqft.): $48,000 Ann.



Unit 4-B (1 Br. Apt., 943 Sqft.): $28,500 Ann.



Unit 4-C (2 Br. Apt., 987 Sqft.): $44,400 Ann.



Unit 5-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann.



Unit 5-B (1 Br. Apt., 943 Sqft.): $39,600 Ann.



Unit 5-C (2 Br. Apt., 987 Sqft.): $31,800 Ann.



Unit 6-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann.



Unit 6-B (1 Br. Apt., 943 Sqft.): $28,500 Ann.



Unit 6-C (2 Br. Apt., 987 Sqft.): $44,400 Ann.



Unit 7-A (2 Br. Apt., 871 Sqft.): $31,800 Ann.



Unit 7-B (1 Br. Apt., 909 Sqft.): $40,800 Ann.



Unit 7-C (2 Br. Apt., 987 Sqft.): $46,800 Ann. (Available)



Unit 8-A (2 Br. Apt., 836 Sqft.): $31,800 Ann.



Unit 8-B (1 Br. Apt., 909 Sqft.): $39,600 Ann.



Unit 8-C (2 Br. Apt., 987 Sqft.): $46,800 Ann.



Pro Forma Gross Income: $1,003,200 Ann.



Expenses:



Gas: $12,000 Ann.



Electric: $24,000 Ann.



Maintenance & Repairs: $3,800 Ann.



Insurance: $8,300 Ann.



Water & Sewer: $24,000 Ann.



Taxes: $50,000 Ann. (Protected Until 2058!!!)



Total Expenses: $122,100 Ann.



Net Operating Income (NOI): $881,100 Ann. (Pro Forma 6.34 Cap!!!) © 2025 OneKey™ MLS, LLC