MLS # | 829226 |
Taks (pa ane) | $5,564 |
Kalite gaz | Gaz Natirèl |
Kondisyone lè | Kondisyonè lè santral |
Sousòl | sòl konplè |
![]() |
Apèl Pou Tout Envestisè, Devlopè, & Itilizatè Final!!! Mache Lib Miltifamiy Ak Garaj Sou Staten Island Pou Vann!!! Pwopriyete a Gen Bon Signaj, Eksploziv Great, (2) Apatman 3 Chanm, Zoning B9, Plafon 8' Segondè, Taks Pwopriyete Ba, 6 Espas Pakin, Ale prive & Garaj, Mèt Separé, 200 Amp pouvwa, Touts nouvo ekleraj LED, CAC, +++!!! Pwopriyete a Situe Nan Kè Graniteville Just Off Forest Avenue Situe Ant I-278 & Dr. MLK Jr. Expy.!!! Vizinaj la Gen Hilton Hotels, Amazon, The Home Depot, ShopRite, Public Storage, LA Fitness, Planet Fitness, Amelyorasyon Domicile Lowe’s, Kohl’s, Mavis Discount Tire, Meineke Car Care Center, Popeyes Louisiana Kitchen, Harbor Freight, Checkers, Carvel, +++!!! Pwopriyete sa a Ofri Potansyèl ICH!!! Sa a Ta Ka Sitiye Devlopman Pwochen Ou / Next Kay Pou Biznis Ou!!!
Revni:
1ye Etaj Apatman 3 Chanm: $28,800 Anyèl; M-M.; La Depi 5-6 Ane Jiska Kounye a.
2yèm Etaj Apatman 3 Chanm: $26,400 Anyèl; M-M.; La Depi 3 Ane Jiska Kounye a.
LL: $25,200 Anyèl (Disponib)
1 Garaj Machin: $6,000 Anyèl (Disponib)
Pro Forma Revni Brit: $86,400 Anyèl.
Depans:
Gaz: $0 Anyèl.
Elektrisite: $0 Anyèl.
Antretyen & Reparasyon: $250 Anyèl.
Dlo & Egou: $720 Anyèl.
Asirans: $2,173 Anyèl.
Taks: $5,564.16 Anyèl.
Total Depans: $8,707.16 Anyèl.
Revni Net Operasyon (RNO): $77,692.84 Anyèl. (Pro Forma 9.77 Kap!!!)
Calling All Investors, Developers, & End-Users!!! Free Market Multifamily With Garage On Staten Island For Sale!!! The Property Features Excellent Signage, Great Exposure, (2) 3 Br. Apartments, B9 Zoning, High 8’ Ceilings, Low Property Taxes, 6 Parking Spaces, Private Driveway & Garage, Separate Meters, 200 Amp Power, All New LED Lighting, CAC, +++!!! The Property Is Located In The Heart Of Graniteville Just Off Forest Avenue Situated Between I-278 & The Dr. MLK Jr. Expy.!!! Neighbors Include Hilton Hotels, Amazon, The Home Depot, ShopRite, Public Storage, LA Fitness, Planet Fitness, Lowe’s Home Improvement, Kohl’s, Mavis Discount Tire, Meineke Car Care Center, Popeyes Louisiana Kitchen, Harbor Freight, Checkers, Carvel, +++!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site / The Next Home For Your Business!!!
Income:
1st Floor 3 Br. Apt.: $28,800 Ann.; M-M.; Been Here 5-6 Years So Far.
2nd Floor 3 Br. Apt.: $26,400 Ann.; M-M.; Been Here 3 Years So Far.
LL: $25,200 Ann. (Available)
1 Car Garage: $6,000 Ann. (Available)
Pro Forma Gross Income: $86,400 Ann.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Maintenance & Repairs: $250 Ann.
Water & Sewer: $720 Ann
Insurance: $2,173 Ann.
Taxes: $5,564.16 Ann.
Total Expenses: $8,707.16 Ann.
Net Operating Income (NOI): $77,692.84 Ann. (Pro Forma 9.77 Cap!!!) © 2025 OneKey™ MLS, LLC