Apèl Tout Envestisè, Devlopè & Itilizatè Final!!! 100% Okipe 19 Inite 30,000 Pye Kare. Sant Komèsyal Kòn Pou Vann!!! Pwopriyete a Situe Nan Kè Staten Island Sou Aven Forest Ki Bizin, Nan kèk Minit Soti Nan Dr. M.L.K. Jr. Expy. (Route 440)!!! Bilding lan Gen Ekselan Siy, Bon Ekspozisyon, Zòn R3-2/C2-1, 4 Koup Kurb Ki Plase Estratejikman, 3 Etaj, 38 Espas Pakin, Plafon Ki Wo 12’, Tout Nouvo Ekleraj LED, CAC+++!!! Kote Ki Vwazen Yo Gen Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! Pwopriyete a Gen 254’ Frontaj Sou Aven Forest + 162’ Frontaj Sou Aven Jewett!!! Pwopriyete sa a Ofri Potansyèl GWO Pou Lavni!!! Sa Ka Vin Sit Devlopman Ou Pwochen Oswa Pwochen Kay Pou Biznis Ou!!!



Revni:



1ye Etaj:



Kung Fu Tea (900 Pye Kare): $29,917.44 An. Lwe Ekspirasyon: 3/31/27.



Exotic Convenience Corp. (1,000 Pye Kare): $43,219.56 An.; Lwe Ekspirasyon: 3/31/30.



Riverside Chinese Kabab (800 Pye Kare): $41,375.16 An.; Lwe Ekspirasyon: 6/30/27.



Nail It UP Inc. (800 Pye Kare): $36,011.76 An.; Lwe Ekspirasyon: 2/28/26.



Wireless Matrix Corp. (2 Inite, 1,500 Pye Kare): $62,628.96 An.; Lwe Ekspirasyon: 6/30/25.



SKYCARE RX Inc. (2 Inite, 1,500 Pye Kare): $77,374.56 An.; Lwe Ekspirasyon: 12/31/28.



Happy Eastern Dragon (1,700 Pye Kare): $56,015.52 An.; Lwe Ekspirasyon: 6/30/32.



QK Grill Japan II LLC (1,800 Pye Kare): 75,600 An.; Lwe Ekspirasyon: 1/31/33.



2yèm Etaj:



Wang Suezhen Spa (1,400 Pye Kare): $32,400 An.; Lwe Ekspirasyon: 9/5/29.



C & R Desantis Inc. (800 Pye Kare): $35,646.24 An.; Lwe Ekspirasyon: 7/31/27.



Brightside Training LLC (2 Inite, 2,000 Pye Kare): $39,552 An.; Lwe Ekspirasyon: 9/30/26.



1267 MTA Inc. (5 Inite, 4,000 Pye Kare): $108,211.80 An.; Lwe Ekspirasyon: 12/31/27.



J & C Essential Care LLC (800 Pye Kare): $26,400 An.; Lwe Ekspirasyon: 11/30/29.



Dance Central (1,000 Pye Kare): $39,338.16 An.; Lwe Ekspirasyon: 10/31/24.



Sòt Etaj:



Prime Care Inc. (5 Inite, 8,000 Pye Kare): $240,000 An.; Lwe Ekspirasyon: 12/31/25.



Depans:



Gaz: $0 An.



Elektrisite: $0 An.



Dlo: $0 An.



Dechè: $0 An.



Asirans: $8,718 An.



Taksa: $163,582.40 An.



Revni Brit: $943,691.16 An.



Total Depans: $172,300.40 An.



Revni Operasyon Net (NOI): $771,390.76 An. (7.8% Kap!!!)

Calling All Investors, Developers & End-Users!!! 100% Occupied 19 Unit 30,000 Sqft. Corner Shopping Center For Sale!!! The Property Is Located In The Heart Of Staten Island On Busy Forest Avenue Minutes From The Dr. M.L.K. Jr. Expy. (Route 440)!!! The Building Features Excellent Signage, Great Exposure, R3-2/C2-1 Zoning, 4 Strategically Placed Curb Cuts, 3 Stories, 38 Parking Spaces, High 12’ Ceilings, All New LED Lighting, CAC+++!!! Neighbors Include Amazon, Fed Ex, UPS, Chase Bank, Citizens Bank, L.A. Fitness, Target, Stop & Shop, ShopRite, T.J. Maxx, CVS, 7-Eleven, Walgreens, Shell, Taco Bell, Sherwin-Williams, Jersey Mike’s, KFC, +++!!! The Property Has 254’ Of Frontage On Forest Avenue + 162’ Of Frontage On Jewett Avenue!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!



Income:



1st Floor:



Kung Fu Tea (900 Sqft.): $29,917.44 Ann. Lease Exp.: 3/31/27.



Exotic Convenience Corp. (1,000 Sqft.): $43,219.56 Ann.; Lease Exp.: 3/31/30.



Riverside Chinese Kabab (800 Sqft.): $41,375.16 Ann.; Lease Exp.: 6/30/27.



Nail It UP Inc. (800 Sqft.): $36,011.76 Ann.; Lease Exp.: 2/28/26.



Wireless Matrix Corp. (2 Units, 1,500 Sqft.): $62,628.96 Ann.; Lease Exp.: 6/30/25.



SKYCARE RX Inc. (2 Units, 1,500 Sqft.): $77,374.56 Ann.; Lease Exp.: 12/31/28.



Happy Eastern Dragon (1,700 Sqft.): $56,015.52 Ann.; Lease Exp.: 6/30/32.



QK Grill Japan II LLC (1,800 Sqft.): 75,600 Ann.; Lease Exp.: 1/31/33.



2nd Floor:



Wang Suezhen Spa (1,400 Sqft.): $32,400 Ann.; Lease Exp.: 9/5/29.



C & R Desantis Inc. (800 Sqft.): $35,646.24 Ann.; Lease Exp.: 7/31/27.



Brightside Training LLC (2 Units, 2,000 Sqft.): $39,552 Ann.; Lease Exp.: 9/30/26.



1267 MTA Inc. (5 Units, 4,000 Sqft.): $108,211.80 Ann.; Lease Exp.: 12/31/27.



J & C Essential Care LLC (800 Sqft.): $26,400 Ann.; Lease Exp.: 11/30/29.



Dance Central (1,000 Sqft.): $39,338.16 Ann.; Lease Exp.: 10/31/24.



Ground Floor:



Prime Care Inc. (5 Units, 8,000 Sqft.): $240,000 Ann.; Lease Exp.: 12/31/25.



Expenses:



Gas: $0 Ann.



Electric: $0 Ann.



Water: $0 Ann.



Trash: $0 Ann.



Insurance: $8,718 Ann.



Taxes: $163,582.40 Ann.



Gross Income: $943,691.16 Ann.



Total Expenses: $172,300.40 Ann.



Net Operating Income (NOI): $771,390.76 Ann. (7.8% Cap!!!) © 2025 OneKey™ MLS, LLC