1333 Bristow Street se yon bilding 3-fanmi ki byen antreteni, ofri bon revni lokasyon, depans ki ba, ak gwo potansyèl devlopman ak zonaj R7-1 ak apeprè 7,500 SF ki ka bati. Li sitiye sou yon blòk trankil ki gen pyebwa toupre Crotona Park, transpò, lekòl, ak boutik.

Detay Sou Pwopriyete

Dimansyon Bilding: 18 × 47
Zonaj: R7-1
SF estime ki ka bati: ~7,500
Kominote: Crotona Park East, Bronx 10459

Liy Lwe Kouran

• 1ye Etaj – 2BR: $1,600/mwa
• 2nd Etaj – 2BR: $1,700/mwa
• 3rd Etaj – 2BR (Nouvo Renouvèlman): $2,400/mwa (Proforma)
Total Revni Anyèl: $68,400

Depans Anyèl

• Taksa Pwopriyete: $4,433.76
• Reparasyon: $500
• Asirans: $2,328.06
• Dlo: $2,777
• Elektrisite: $4,800
Total Depans Anyèl: $14,838.82

Rezime Finansye

Revni Operasyon Net (NOI): $53,561.18
Taux Kapital sou Pri Mandé $800,000: 6.70%

Parfe pou envestisè, achtè 1031, oswa devlopman nan lavni.

1333 Bristow Street is a well-maintained 3-family building offering strong rental income, low expenses, and major development potential with R7-1 zoning and approx. 7,500 buildable SF . Located on a quiet, tree-lined block near Crotona Park, transportation, schools, and shops.

Property Details

Building Dimensions: 18 × 47
Zoning: R7-1
Estimated Buildable SF: ~7,500
Neighborhood: Crotona Park East, Bronx 10459

Current Rent Roll

• 1st Floor – 2BR: $1,600/month
• 2nd Floor – 2BR: $1,700/month
• 3rd Floor – 2BR (New Renovation): $2,400/month (Proforma)
Total Annual Income: $68,400

Annual Expenses

• Property Tax: $4,433.76
• Repairs: $500
• Insurance: $2,328.06
• Water: $2,777
• Electric: $4,800
Total Annual Expenses: $14,838.82

Financial Summary

Net Operating Income (NOI): $53,561.18
Cap Rate at $800,000 Asking Price: 6.70%

Perfect for investors, 1031 buyers, or future development.