| MLS # | 919475 |
| Taks (pa ane) | $27,625 |
| Kalite gaz | Gaz Natirèl |
| Kondisyone lè | Kondisyonè lè santral |
| Tren (LIRR) | 6.7 mil pou "Port Jefferson" |
| 8.9 mil pou "Yaphank" | |
![]() |
Apèl tout envestisè, devlopè ak itilizatè final!!! 12.55 Cap 9,700+ Sqft. 4 Inite Pwopriyete Melanje ak yon gwo pakin pou vann!!! Batiman an gen ekselan mak, gwo ekspoze, restoran, bar, 32 espas pakin, plafon wo 9', Zoning J-2, 4 tè, tout nouvo ekleraj LED, pouvwa 200 Amp, CAC, +++!!! Pwopriyete a sitiye nan kè Rocky Point sou Broadway sèlman 2 blòk de Route 25A!!! Vizinay yo gen ladan Starbucks, Tesla, Stop & Shop, Public Storage, Planet Fitness, CVS, Dunkin’, 7-Eleven, Teacher’s Federal Credit Union, Tropical Smoothie Cafe, Kohl’s, Costello Ace Hardware, Mavis Discount Tire, McDonald’s, Jiffy Lube, Jersey Mike’s Subs, Trader Joe’s, +++!!! Pwopriyete a gen 65’ devan sou Broadway + 100’ devan sou Eagle Road!!! Pwopriyete sa a ofri potansyèl gwo ogmantasyon!!! Sa a ka sit devlopman ou pwochen oswa pwochen kay pou biznis ou!!!
Revni:
Bar/Restoran (3,600 Sqft. + 1,000 Sqft. LL): $106,800 Ann.; Kòmanse Lokasyon: 3/1/2035.
Restoran Grèk (1,307 Sqft.): $22,800 Ann.; Kòmanse Lokasyon: 2031.
1 Br. Apt. (1,000 Sqft.): $24,000 Ann.; M-M.
Studio Apt. (400 Sqft.): $21,600 Ann. (Disponib)
Pak/Natal: $24,000 Ann. (Disponib)
Rabè Tak Bar: $21,600 Ann.
Rabè Tak Restoran Grèk: $7,000 Ann.
Revni Brit Pro Forma: $227,800 Ann.
Depans:
Gaz: $0 Ann.
Elektrisite: $0 Ann.
Antretyen & Reparasyon: $250 Ann.
Asirans: $3,823 Ann.
Dlo: $0 Ann.
Taksa: $27,625.79 Ann.
Total Depans: $31,698.79 Ann.
Revni Operasyon Nèt (NOI): $196,101.21 (Pro Forma 14.01% Cap!!!)
Calling All Investors, Developers & End-Users!!! 12.55 Cap 9,700+ Sqft. 4 Unit Mixed-Use Property With Huge Parking Lot For Sale!!! The Building Features Excellent Signage, Great Exposure, Restaurant, Bar, 32 Parking Spaces, High 9’ Ceilings, J-2 Zoning, 4 Lots, All New LED Lighting, 200 Amp Power, CAC, +++!!! The Property Is Located In The Heart Of Rocky Point On Broadway Only 2 Blocks From Route 25A!!! Neighbors Include Starbucks, Tesla, Stop & Shop, Public Storage, Planet Fitness, CVS, Dunkin’, 7-Eleven, Teacher’s Federal Credit Union, Tropical Smoothie Cafe, Kohl’s, Costello Ace Hardware, Mavis Discount Tire, McDonald’s, Jiffy Lube, Jersey Mike’s Subs, Trader Joe’s, +++!!! The Property Has 65’ Of Frontage On Broadway + 100’ Of Frontage On Eagle Road!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!
Income:
Bar/Restaurant (3,600 Sqft. + 1,000 Sqft. LL): $106,800 Ann.; Lease Exp.: 3/1/2035.
Greek Restaurant (1,307 Sqft.): $22,800 Ann.; Lease Exp.: 2031.
1 Br. Apt. (1,000 Sqft.): $24,000 Ann.; M-M.
Studio Apt. (400 Sqft.): $21,600 Ann. (Available)
Parking Lot/Yard: $24,000 Ann. (Available)
Bar Tax Rebate: $21,600 Ann.
Greek Restaurant Tax Rebate: $7,000 Ann.
Pro Forma Gross Income: $227,800 Ann.
Expenses:
Gas: $0 Ann.
Electric: $0 Ann.
Maintenance & Repairs: $250 Ann.
Insurance: $3,823 Ann.
Water: $0 Ann.
Taxes: $27,625.79 Ann.
Total Expenses: $31,698.79 Ann.
Net Operating Income (NOI): $196,101.21 (Pro Forma 14.01% Cap!!!)
This information is not verified for authenticity or accuracy and is not guaranteed and may not reflect all real estate activity in the market. Listing courtesy of All Island Estates Realty Corp © 2026







