Triplex ki deja lwe nèt nan Harrison ki jenere yon bon 7%+ to kapital, ak yon potansyèl ogmantasyon valè imedyat. Total lwaye chak mwa aktyèl la se $12,655 ak depans anyèl ki ba nan $37,221, ki pwodwi yon revni net operasyon de $114,639.

Detay inite yo:

4Chambre/1SDB: $4,450/mwa
3Chambre/1SDB: $4,300/mwa
2Chambre/2SDB: $3,905/mwa

Tout lokatè peye elektrisite ak gaz (sote inite 2Chambre a, kote pwopriyetè a kouvri depans sèvis yo). Chak inite gen yon lave sèch nan inite a.

Yon gwo garaj pou 2 machin, ki pa itilize kounye a pa lokatè yo, ofri yon opòtinite klè pou ajoute $750–$1,000/mwa nan revni depo, sa ogmante to kapital la prèske 8%. Lwaye yo ka tou pi ba pase valè mache a e yo ka ogmante sou tan pandan kontra lwe yo ap renouvle.

Situe nan yon lari trankil ki fè pat an, ak yon ti vwayaj pou ale Metro-North, boutik, ak lekòl ki gen bon nòt, pwopriyete sa a ofri estabilite lwe alontèm nan yon mache Westchester ki gen gwo demann.

Lwe tout, ki pwodwi lajan, ak pare pou retou ki pi fò toujou.

(Photos ak plan kat la se nan inite 4 chambre ki sou dènye etaj la. Li deja lwe nèt.)

Fully leased triplex in Harrison generating a solid 7%+ cap rate, with immediate value-add upside. Current monthly rent roll totals $12,655 with low annual expenses of $37,221, producing a net operating income of $114,639.

Unit Breakdown:

4BR/1BA: $4,450/month
3BR/1BA: $4,300/month
2BR/2BA: $3,905/month

All tenants pay electric and gas (except for the 2BR unit, where the landlord covers utilities). Each unit includes in-unit laundry.

A large 2-car garage, not currently used by tenants, offers a clear opportunity to add $750–$1,000/month in storage income, increasing the cap rate to nearly 8%. Rents may also be below market value and can be raised over time as leases roll over.

Located on a quiet dead-end street with a short commute to Metro-North, shops, and top-rated schools, this property offers long-term rental stability in a high-demand Westchester market.

Fully occupied, cash flowing, and primed for even stronger returns.

(Photos and floorplan are of the top floor 4 bedroom unit. It is currently fully rented.) © 2025 OneKey™ MLS, LLC