Apèl pou tout envestisè, devlopè ak itilizatè final!!! 20,858 pye kare. 26 inite apatman ak yon bilding ki sou kwen ak pakin prive ki gen pòt pou vann!!! Bilding lan gen bèl siy, bon ekspozisyon, ba taks sou pwopriyete, 12 espas pakin nan yon teren prive fèmen, plafon wo 9 pye, zonaj R7-1 ki fò, asansè, tout nouvo limyè LED, 3 faz pouvwa, sistèm ponp dlo, kontè separe, A/C, +++!!! Pwopriyete a sitiye nan kè Bronx la, jis kèk minit soti nan gwo wout Major Deegan. Dwe tou pre Bronk Community College!!! Koton ki bò a gen ladan Toyota, YMCA, The Home Depot, Planet Fitness, Extra Space Storage, Dunkin’, Walgreens, Best Buy, Chick-fil-A, AutoZone, Marshalls, Taco Bell, Mattress Firm, Burlington, Old Navy, Lukoil, +++!!! Pwopriyete a gen yon ipotèk fiks ki ka pran ak 11 ane ki rete!!! Pwopriyete sa a ofri yon potansyèl GRAND pou kwasans!!! Sa ka vin sit devlopman ou pwochen an oswa vin nouvo kay pou biznis ou!!!

Revni:



Apatman 2A: $24,787.44 pa ane; Data kontra: 9/30/25.



Apatman 2B: $22,242 pa ane; Data kontra: 8/31/26.



Apatman 2C: $23,905.68 pa ane; Data kontra: 9/30/26.



Apatman 2D: $23,905.68 pa ane; Data kontra: 9/30/26.



Apatman 3A: $23,405.16 pa ane; Data kontra: 10/31/25.



Apatman 3B: $21,871.44 pa ane; Data kontra: 10/31/25.



Apatman 3C: $21,313.56 pa ane; Data kontra: 9/30/25.



Apatman 3D: $22,991.64 pa ane; Data kontra: 11/30/26.



Apatman 3E: $24,799.44 pa ane; Data kontra: 1/31/26.



Apatman 4A: $23,797.92 pa ane; Data kontra: 10/31/26



Apatman 4B: $21,860.76 pa ane; Data kontra: 10/31/25



Apatman 4C: $21,866.40 pa ane; Data kontra: 2/28/27.



Apatman 4D: $22,787.40 pa ane; Data kontra: 11/30/25.



Apatman 4E: $25,433.04 pa ane; Data kontra: 9/30/25.



Apatman 5A: $23,797.92 pa ane; Data kontra: 11/30/26.



Apatman 5B: $23,360.40 pa ane; Data kontra: 9/30/25.



Apatman 5C: $22,498.80 pa ane; Data kontra: 9/30/25.



Apatman 5D: $22,621.80 pa ane (Disponib)



Apatman 5E: $25,977.12 pa ane; Data kontra: 5/31/26.



Apatman 6A: $23,173.92 pa ane; Data kontra: 9/30/26.



Apatman 6B: $23,163.72 pa ane; Data kontra: 9/30/25.



Apatman 6C: $26,319 pa ane; Data kontra: 4/20/25.



Apatman 6D: $26,641.44 pa ane; Data kontra: 9/30/26.



Apatman 7A: $26,001.48 pa ane; Data kontra: 9/30/26.



Apatman 7B: $23,289.12 pa ane; Data kontra: 9/30/25.



Total Lwaye: $591,812.28 pa ane.



9 Espas Pakin: $22,800 pa ane.



Fasilite Kominotè: $38,400 pa ane (Disponib)



Depans:



Elektrisite: $9,628 pa ane (Zòn Komin sèlman)



Chalè/Dlo Chofe: $18,000 pa ane.



Asirans: $11,000 pa ane.



Dlo/Egou: $22,000 pa ane.



Mentenans & Reparasyon: $8,800 pa ane (Bati a sèlman 4 ane)



Taks: $391.44 pa ane (Pwoteje jiskaske 2055!)



Total Depans: $69,819.44 pa ane.



Pro Forma Revni Brit: $653,012.28 pa ane.



Pro Forma Revni Net Operasyon (NOI): $583,192.84 pa ane (7.34 Kap!!!)

Calling All Investors, Developers & End-Users!!! 20,858 Sqft. 26 Unit Corner Apartment Building With Private Gated Parking For Sale!!! The Building Features Excellent Signage, Great Exposure, Low Property Taxes, 12 Parking Spaces In Private Gated Lot, High 9’ Ceilings, Strong R7-1 Zoning, Elevator, All New LED Lighting, 3 Phase Power, Sprinklers, Separate Meters, A/C, +++!!! The Property Is Located In The Heart Of The Bronx Just Minutes From The Major Deegan Expy. Right Near Bronx Community College!!! Neighbors Include Toyota, YMCA, The Home Depot, Planet Fitness, Extra Space Storage, Dunkin’, Walgreens, Best Buy, Chick-fil-A, AutoZone, Marshalls, Taco Bell, Mattress Firm, Burlington, Old Navy, Lukoil, +++!!! The Property Has A Fixed Rate Assumable Mortgage With 11 Years Left!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or Be The Next Home For Your Business!!!

Income:



Apt. 2A: $24,787.44 Ann.; Lease Exp.: 9/30/25.



Apt. 2B: $22,242 Ann.; Lease Exp.: 8/31/26.



Apt. 2C: $23,905.68 Ann.; Lease Exp.: 9/30/26.



Apt. 2D: $23,905.68 Ann.; Lease Exp.: 9/30/26.



Apt. 3A: $23,405.16 Ann.; Lease Exp.: 10/31/25.



Apt. 3B: $21,871.44 Ann.; Lease Exp.: 10/31/25.



Apt. 3C: $21,313.56 Ann.; Lease Exp.: 9/30/25.



Apt. 3D: $22,991.64 Ann.; Lease Exp.: 11/30/26.



Apt. 3E: $24,799.44 Ann.; Lease Exp.: 1/31/26.



Apt. 4A: $23,797.92 Ann.; Lease Exp.: 10/31/26



Apt. 4B: $21,860.76 Ann.; Lease Exp.: 10/31/25



Apt. 4C: $21,866.40 Ann.; Lease Exp.: 2/28/27.



Apt. 4D: $22,787.40 Ann.; Lease Exp.: 11/30/25.



Apt. 4E: $25,433.04 Ann.; Lease Exp.: 9/30/25.



Apt. 5A: $23,797.92 Ann.; Lease Exp.: 11/30/26.



Apt. 5B: $23,360.40 Ann.; Lease Exp: 9/30/25.



Apt. 5C: $22,498.80 Ann.; Lease Exp.: 9/30/25.



Apt. 5D: $22,621.80 Ann. (Available)



Apt. 5E: $25,977.12 Ann.; Lease Exp.: 5/31/26.



Apt. 6A: $23,173.92 Ann.; Lease Exp.: 9/30/26.



Apt. 6B: $23,163.72 Ann.; Lease Exp.: 9/30/25.



Apt. 6C: $26,319 Ann.; Lease Exp.: 4/20/25.



Apt. 6D: $26,641.44 Ann.; Lease Exp.: 9/30/26.



Apt. 7A: $26,001.48Ann.; Lease Exp.: 9/30/26.



Apt. 7B: $23,289.12 Ann.; Lease Exp.: 9/30/25.



Total Rent: $591,812.28 Ann.



9 Parking Spaces: $22,800 Ann.



Community Facility: $38,400 Ann. (Available)



Expenses:



Electric: $9,628 Ann. (Common Area Only)



Heat/Hot Water: $18,000 Ann.



Insurance: $11,000 Ann.



Water/Sewer: $22,000 Ann.



Maintenance & Repairs: $8,800 Ann. (Building Is Only 4 Years Old)



Taxes: $391.44 Ann. (Protected Until 2055!)



Total Expenses: $69,819.44 Ann.



Pro Forma Gross Income: $653,012.28 Ann.



Pro Forma Net Operating Income (NOI): $583,192.84 Ann. (7.53 Cap!!!) © 2025 OneKey™ MLS, LLC